County Profile for Bonneville - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,268,607 Total Charges 944,676,091
Fixed Assets 88,960,120 Contract Allowance 570,978,006
Other Assets 5,104,996 Operating Revenue 373,698,085
Total Assets 166,333,723 Operating Expenses 271,537,406
Current Liabilities 36,748,236 Operating Margin 102,160,679
Long Term Liabilities -534,523,372 Other Income 3,956,490
Total Equity 664,108,859 Other Expense 1,723,770
Total Liabilities and Equity 166,333,723 Net Profit or Loss 104,393,399

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,868 Revenue per Bed $1,631,869 Revenue per Person $373,698,085
Net Margin per Discharge $7,892 Net Margin per Bed $446,117 Net Margin per Person $102,160,679
Net Profit per Discharge $8,064 Net Profit per Bed $455,866 Net Profit per Person $104,393,399
Net Fixed Assets per Discharge $6,872 Net Fixed Assets per Bed $388,472 Net Fixed Assets per Bed $88,960,120
Long Term Debt per Discharge ($41,292) Long Term Debt per Bed ($2,334,163) Long Term Debt per Person ($534,523,372)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 446 Net Fixed Assets 666 Population Estimate 1,151
Total Revenue 396 Long Term Liabilities 3,317 Total Patient Discharges 499
Net Margin 45 Total Patient Beds 550
Net Profit or Loss 130

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,097,401 61,011,301 0.5261
31 Intensive Care Unit 17,493,394 52,010,528 0.3363
32 Coronary Care Unit 0 0
43 Nursery 3,003,584 3,546,991 0.8468
44 Skilled Nursing Care 2,665,078 5,606,208 0.4754
50 Operating Room 26,980,291 101,073,806 0.2669
51 Recovery Room 5,073,355 12,835,301 0.3953
52 Labor and Delivery Room 6,732,906 15,044,527 0.4475

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,571,591 13 Nursing Administration 2,610,309
02,03 Captial Related - Movable Equipment 10,851,145 14 Central Services and Supply 0
04 Employee Benefits 21,225,050 15 Pharmacy 0
05 Administrative and General 33,631,211 16 Medical Records and Medical Library 2,308,043
06 Maintenance and Repairs 2,099,097 17 Social Services 1,190,555
07 Operation of Plant 2,226,487 18 Other General Service Expense 425,216
08,09 Laundry, Linen and Housekeeping 3,447,001 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,687,662 20,21,22,23 Education Programs 135,181
Total General Service Cost Centers 97,408,548

County Profile for Bonneville - 2013